Phillips Property Group - The Brokery
Call Dylan

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$24,042$24,042$405,000
Remaining term (yrs)16.816.830.0
Secondary amount$0$380,958$0
Funding fee$0$0$0
Note rate3.980%3.980%7.400%
Blended rate4.830%7.577%7.640%
1st payment$162.93$162.93$2,804.14
2nd payment$0.00$2,460.35$0.00
Taxes / mo$132.08$132.08$132.08
Insurance / mo$150.00$150.00$150.00
MI / mo$24.23$24.23$81.00
HOA / mo$95.33$95.33$95.33
Total monthly$564.58$3,024.93$3,262.55
Cash to close$425,958$45,000$45,000