Phillips Property Group - The Brokery
Call Dylan

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$82,642$82,642$400,500
Remaining term (yrs)7.57.530.0
Secondary amount$0$317,858$0
Funding fee$0$0$0
Note rate3.720%3.720%7.400%
Blended rate4.570%7.094%7.640%
1st payment$1,033.85$1,033.85$2,772.98
2nd payment$0.00$2,052.83$0.00
Taxes / mo$73.75$73.75$73.75
Insurance / mo$150.00$150.00$150.00
MI / mo$100.91$100.91$80.10
HOA / mo$0.00$0.00$0.00
Total monthly$1,358.50$3,411.33$3,076.83
Cash to close$362,358$44,500$44,500